JGL Capital — Stocks-to-Use
22/23 through 24/25 are locked as reported. Adjust the sliders below for the 25/26 on-pace run-rate and the 2026/27 Expected, Bullish and Bearish cases — 2026/27 carries in beginning stocks from whatever 25/26 lands at.
â—†Scenario Assumptions
â—†Balance Sheet

